The Friends of IAGenWeb
Budgets
Governance
Financial
|
Budget |
|||
| July 2008 - August, 2009 | |||
| 14 months July 2008-August 2009 | Server Space | $60/mo |
$ 840.00 |
| CNA through the Insurance Center of Green Valley | Treasurer's Bond | $100/yr |
$ 100.00 |
| Miscellaneous as approved by Exec Committee | $100/yr |
$ 100.00 |
|
| Total Budget |
$1,040.00 |
||
| Approved August 2007 | |||
|
|
|||
|
Budget |
Items |
Budget |
|
| July 1, 2007 - June 30, 2008 | |||
| Apollo Server - 12 months @ $149.00 per month |
$ 1,788.00 |
||
|
Total Budget |
$ 1,788.00 |
||
| Approved: xxxxxxxx | |||
| |
|||
| December 24, 2005 - December 23, 2006 | |||
| December 23, 2005 Budget | $5,500.00 | ||
| March 24, 2006 | Apollo 18 Gig | $894.00 | |
| September 23, 2006 | Apollo 18 Gig | $894.00 | |
| April 6, 2004 | iowagravestones 24 | $30.00 | |
| April 6, 2004 | surhelp.com/org 24 | $30.00 | |
| Maint. Allowance | $700.00 | ||
| Script Allowance | $800.00 | ||
| WebJourneymen | Script Modifications | $1,000.00 | |
| Implement Surname Helper | $1,000.00 | ||
| Bond Treasurer | $75.00 | ||
| Debt Retirement |
$0.00
| ||
| 2006 Total | $5,423.00 | ||
| | |||
| December 24, 2004 through December 23, 2005 | |||
| December 23, 2004 | $5,700.00 | ||
| March 24, 2004 | Apollo 18 Gig | $995.00 | |
| September 23, 2004 | Apollo 18 Gig | $995.00 | |
| April 6, 2004 | iowagravestones 24 | $30.00 | |
| April 6, 2004 | surhelp.com/org 24 | $30.00 | |
| Maint. Allowance | $700.00 | ||
| Script Allowance | $800.00 | ||
| WebJourneymen | Script Modifications | $1,000.00 | |
| Implement Surname Helper | $1,000.00 | ||
| Bond Treasurer |
$75.00
| ||
| 2005 Total | $5,625.00 | ||
| | |||
| December 24, 2003 through December 23, 2004 | |||
| December 23, 2003 | $5,000.00 | ||
| March 15, 2004 | Apollo Hosting VPS | $460.00 | |
| March 23, 2004 | Website Movers | $300.00 | |
| March 24, 2004 | Apollo 18 Gig | $995.00 | |
| April 5, 2004 | surhelp.com/org | $14.95 | |
| April 5, 2004 | iowagravestones | $14.95 | |
| April 6, 2004 | iowagravestones 24 | $30.00 | |
| April 6, 2004 | surhelp.com/org 24 | $30.00 | |
| May 12, 2004 | Website Movers | $300.00 | |
| June 16, 2004 | Ryan Malek script | $150.00 | |
| Emergency | renew iagenweb.com | $15.95 | |
| IRS 501C3 filling fee | $150.00 | ||
| CPA Professional Services (estimate) | $1,000.00 | ||
| September 23, 2004 | Bulk Rate III | $995.00 | |
| Bond Treasurer | Maint. Allowance | $400.00 | |
|
$75.00
| |||
| 2004 Total | $4,930.85 | ||
| | |||
| December 24, 2002 through December 23, 2003 | |||
| December 23, 2002 | $2,000.00 | ||
| March 23, 2003 | |||
| June 23, 2003 | Premium Plan | $74.85 | |
| June 24, 2003 | Bulk Rate I | $149.85 | |
| Bulk Rate I | $149.85 | ||
| August 27, 2003 | renew iagenweb.org | $15.95 | |
| September 23 2003 | |||
| October 25, 2003 | renew iagenweb.com | $15.95 | |
| November 22, 2003 | Bulk Rate II | $299.85 | |
| Emergency | renew iagenweb.net | $15.95 | |
| New scripts and installation | renew iagenweb.us | $15.95 | |
| Bond Treasurer | Maint. Allowance | $300.00 | |
| $400.00 | |||
|
$75.00
| |||
| 2003 Total | $1,513.20 | ||
| | |||
| December 24, 2001 through December 23, 2002 | |||
| December 23, 2001 | $2,400.00 | ||
| March 23, 2002 | |||
| June 23, 2002 | Pro-Plan | $38.85 | |
| June 24, 2002 | Pro-Plan | $38.85 | |
| August 27, 2002 | Platinum Plan | $53.85 | |
| September 23, 2002 | renew iagenweb.org | $17.75 | |
| October 25, 2002 | renew iagenweb.com | $17.75 | |
| Emergency | Platinum Plan | $53.85 | |
| Retire start up underwriting loan | renew iagenweb.net | $17.75 | |
| 501(c)(3) Non-Profit status filing | Maint. Allowance | $250.00 | |
| New scripts and installation | $743.00 | ||
| Bond Treasurer | $560.00 | ||
| $400.00 | |||
|
$75.00
| |||
| 2002 Total | $2,266.65 | ||
| | |||